@php //SIP Period (Month) $sip_period_months = $sip_period*12; //Annuity Period (Months) T9*12 $annuity_period_months = $annuity_period*12; //Accumulation Monthly Return (1) (1+T13%)^(1/12)-1 $accumulation_monthly_return1 = (1+$accumulation_phase_interest_rate_1/100)**(1/12)-1 ; //Annuity Purchase Amount (1) (1+AV29)*T9*(((1+AV29)^(AV28)-1)/AV29) if($deferment=='yes') { $annuity_purchase_amount1_pre = (1+$accumulation_monthly_return1)*$sip_amount*(((1+$accumulation_monthly_return1)**($sip_period_months)-1)/$accumulation_monthly_return1); $av35=$deferment_period*12; $annuity_purchase_amount1=$annuity_purchase_amount1_pre*(1+$accumulation_monthly_return1)**$av35; }else{ $annuity_purchase_amount1 = (1+$accumulation_monthly_return1)*$sip_amount*(((1+$accumulation_monthly_return1)**($sip_period_months)-1)/$accumulation_monthly_return1); } //Distribution Monthly Return (1) (1+AC13%)^(1/12)-1 $distribution_monthly_return1 = (1+$distribution_phase_interest_rate_1/100)**(1/12)-1; //PV of Balance Required (1) T15/(1+AV35)^(AV33) $pv_of_balance_required1 = $balance_required/(1+$distribution_monthly_return1)**($annuity_period_months); //Balance Available for Annuity (1) AV31-AV37 $balance_available_for_annuity1 = $annuity_purchase_amount1 - $pv_of_balance_required1; //Monthly Annuity Amount (1) (AV35*AV39)/(1-(1+AV35)^(-AV33)) if($include_inflation=='yes') { if($distribution_phase_interest_rate_1==$expected_inflation_rate) { $monthly_annuity_amount1 = $balance_available_for_annuity1*(1+$distribution_monthly_return1)/$annuity_period_months; }else{ $av46_inf=(1+$expected_inflation_rate/100)**(1/12)-1; $monthly_annuity_amount1 = $balance_available_for_annuity1/((1-((1+$av46_inf)**($annuity_period_months))*((1+$distribution_monthly_return1)**(-$annuity_period_months)))/($distribution_monthly_return1-$av46_inf)); } }else{ $monthly_annuity_amount1 = ($distribution_monthly_return1*$balance_available_for_annuity1)/(1-(1+$distribution_monthly_return1)**(-$annuity_period_months)); } if (isset($accumulation_phase_interest_rate_2) && $accumulation_phase_interest_rate_2>0){ //Accumulation Monthly Return (2) (1+T13%)^(1/12)-1 $accumulation_monthly_return2 = (1+$accumulation_phase_interest_rate_2/100)**(1/12)-1 ; //Annuity Purchase Amount (2) (1+AV29)*T9*(((1+AV29)^(AV28)-1)/AV29) if($deferment=='yes') { $annuity_purchase_amount2_pre = (1+$accumulation_monthly_return2)*$sip_amount*(((1+$accumulation_monthly_return2)**($sip_period_months)-1)/$accumulation_monthly_return2); $av35=$deferment_period*12; $annuity_purchase_amount2=$annuity_purchase_amount2_pre*(1+$accumulation_monthly_return2)**$av35; }else{ $annuity_purchase_amount2 = (1+$accumulation_monthly_return2)*$sip_amount*(((1+$accumulation_monthly_return2)**($sip_period_months)-1)/$accumulation_monthly_return2); } //Distribution Monthly Return (2) $distribution_monthly_return2 = (1+$distribution_phase_interest_rate_2/100)**(1/12)-1; //PV of Balance Required (1) T15/(1+AV35)^(AV33) $pv_of_balance_required2 = $balance_required/(1+$distribution_monthly_return2)**($annuity_period_months); //Balance Available for Annuity (1) AV31-AV37 $balance_available_for_annuity2 = $annuity_purchase_amount2 - $pv_of_balance_required2; //Monthly Annuity Amount (2) (AV35*AV39)/(1-(1+AV35)^(-AV33)) if($include_inflation=='yes') { if($distribution_phase_interest_rate_2==$expected_inflation_rate) { $monthly_annuity_amount2 = $balance_available_for_annuity2*(1+$distribution_monthly_return2)/$annuity_period_months; }else{ $av46_inf2=(1+$expected_inflation_rate/100)**(1/12)-1; $monthly_annuity_amount2 = $balance_available_for_annuity2/((1-((1+$av46_inf2)**($annuity_period_months))*((1+$distribution_monthly_return2)**(-$annuity_period_months)))/($distribution_monthly_return2-$av46_inf2)); } }else{ $monthly_annuity_amount2 = ($distribution_monthly_return2*$balance_available_for_annuity2)/(1-(1+$distribution_monthly_return2)**(-$annuity_period_months)); } } @endphp
 

Monthly Annuity Planning @if(isset($clientname))
For {{$clientname?$clientname:''}} @endif

@php if(isset($current_age) && $current_age>0) { $count_sec=$current_age; }else{ $count_sec=0; } if(isset($deferment_period) && $deferment_period>0) { $dif_sec=$deferment_period; }else{ $dif_sec=0; } @endphp @if(isset($current_age) && $current_age>0) @endif @if(isset($deferment_period) && $deferment_period>0) @endif @if(isset($balance_required) && $balance_required>0) @endif
Current Age {{$current_age}} Years
Monthly SIP Amount ₹ {{custome_money_format($sip_amount)}}
SIP Period {{$sip_period?$sip_period:0}} Years
Deferment Period {{$deferment_period}} Years
Annuity Period {{$annuity_period?$annuity_period:0}} Years
Balance Required ₹ {{custome_money_format($balance_required)}}

Accumulated Corpus Required @if($deferment=='yes') @if(!isset($accumulation_phase_interest_rate_2)) @ {{$accumulation_phase_interest_rate_1?number_format($accumulation_phase_interest_rate_1, 2, '.', ''):0}} % @endif @endif

@if(isset($accumulation_phase_interest_rate_2) && $accumulation_phase_interest_rate_2>0)
Scenario 1 @ {{$accumulation_phase_interest_rate_1?number_format($accumulation_phase_interest_rate_1, 2, '.', ''):0}} % Scenario 2 @ {{$accumulation_phase_interest_rate_2?number_format($accumulation_phase_interest_rate_2, 2, '.', ''):0}} %
₹ {{custome_money_format($annuity_purchase_amount1)}} ₹ {{custome_money_format($annuity_purchase_amount2)}}
@else

₹ {{custome_money_format($annuity_purchase_amount1)}}

@endif @if($include_inflation=='yes')

First Year Average Monthly SWP @if($deferment=='yes') @if(!isset($distribution_phase_interest_rate_2)) @ {{$distribution_phase_interest_rate_1?number_format($distribution_phase_interest_rate_1, 2, '.', ''):0}} % @endif @endif

@else

Monthly SWP Amount @if($deferment=='yes') @if(!isset($distribution_phase_interest_rate_2)) @ {{$distribution_phase_interest_rate_1?number_format($distribution_phase_interest_rate_1, 2, '.', ''):0}} % @endif @endif

@endif @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @if($include_inflation=='yes') @php $av43_new=($monthly_annuity_amount1*(1-(1+$av46_inf)**12)/(1-(1+$av46_inf)))/12; @endphp @else @endif @if($include_inflation=='yes') @php $av43_new2=($monthly_annuity_amount2*(1-(1+$av46_inf)**12)/(1-(1+$av46_inf)))/12; @endphp @else @endif
Scenario 1 @ {{$distribution_phase_interest_rate_1?number_format($distribution_phase_interest_rate_1, 2, '.', ''):0}} % Scenario 2 @ {{$distribution_phase_interest_rate_2?number_format($distribution_phase_interest_rate_2, 2, '.', ''):0}} %
₹ {{custome_money_format($av43_new)}} ₹ {{custome_money_format($monthly_annuity_amount1)}} ₹ {{custome_money_format($av43_new2)}} ₹ {{custome_money_format($monthly_annuity_amount2)}}
@else

₹ {{custome_money_format($monthly_annuity_amount1)}}

@endif
@include('frontend.calculators.common.footer')
 
@if(isset($report) && $report=='detailed')

Accumulation Phase
Projected Annual Investment Value

@php $ci=0; if($deferment=='yes') { $s_count=$sip_period+$deferment_period; }else{ $s_count=$sip_period; } @endphp @if(isset($accumulation_phase_interest_rate_2) && $accumulation_phase_interest_rate_2>0) @if($deferment=='yes') @endif @for($i=1;$i<=$s_count;$i++) @php //Year End Value (1+AV64)*AT64*(((1+AV64)^(AU64*12)-1)/AV64) //$year_end_value1 = (1+$accumulation_monthly_return1)*$sip_amount*(((1+$accumulation_monthly_return1)**($i*12)-1)/$accumulation_monthly_return1); if($i<=$sip_period) { $year_end_value1 = (1+$accumulation_monthly_return1)*$sip_amount*(((1+$accumulation_monthly_return1)**($i*12)-1)/$accumulation_monthly_return1); }else{ $year_end_value1 = $annuity_purchase_amount1_pre*(1+$accumulation_monthly_return1)**(($i-$sip_period)*12); } //Year End Value AT65*(1+AV65)^AU65 //$year_end_value2 = (1+$accumulation_monthly_return2)*$sip_amount*(((1+$accumulation_monthly_return2)**($i*12)-1)/$accumulation_monthly_return2); if($i<=$sip_period) { $year_end_value2 = (1+$accumulation_monthly_return2)*$sip_amount*(((1+$accumulation_monthly_return2)**($i*12)-1)/$accumulation_monthly_return2); }else{ $year_end_value2 = $annuity_purchase_amount2_pre*(1+$accumulation_monthly_return2)**(($i-$sip_period)*12); } @endphp @if($i>$sip_period) @else @endif @if($deferment=='yes') @php if($i>$sip_period){ $ci=$ci; }else{ $ci=($sip_amount*12)+$ci; } @endphp @endif @if($i%25==0 && $s_count>25 && $s_count>$i)
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Annual InvestmentCumulative InvestmentYear End Value
@ {{$accumulation_phase_interest_rate_1?number_format((float)$accumulation_phase_interest_rate_1, 2, '.', ''):0}} % 		Year End Value
@ {{$accumulation_phase_interest_rate_2?number_format((float)$accumulation_phase_interest_rate_2, 2, '.', ''):0}} %
{{$i+$count_sec}}--₹ {{custome_money_format($sip_amount*12)}}₹ {{custome_money_format($ci)}}₹ {{custome_money_format($year_end_value1)}} ₹ {{custome_money_format($year_end_value2)}}
@include('frontend.calculators.common.footer')
 
@if($deferment=='yes') @endif @endif @endfor @else @if($deferment=='yes') @endif @for($i=1;$i<=$s_count;$i++) @php //Year End Value (1+AV64)*AT64*(((1+AV64)^(AU64*12)-1)/AV64) if($i<=$sip_period) { $year_end_value1 = (1+$accumulation_monthly_return1)*$sip_amount*(((1+$accumulation_monthly_return1)**($i*12)-1)/$accumulation_monthly_return1); }else{ $year_end_value1 = $annuity_purchase_amount1_pre*(1+$accumulation_monthly_return1)**(($i-$sip_period)*12); } @endphp @if($i>$sip_period) @else @endif @if($deferment=='yes') @php if($i>$sip_period){ $ci=$ci; }else{ $ci=($sip_amount*12)+$ci; } @endphp @endif @if($i%25==0 && $s_count>25 && $s_count>$i)
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Annual InvestmentCumulative InvestmentYear End Value
@ {{$accumulation_phase_interest_rate_1?number_format((float)$accumulation_phase_interest_rate_1, 2, '.', ''):0}} % 		Year End Value
@ {{$accumulation_phase_interest_rate_2?number_format((float)$accumulation_phase_interest_rate_2, 2, '.', ''):0}} %
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Annual InvestmentCumulative InvestmentYear End Value
@ {{$accumulation_phase_interest_rate_1?number_format((float)$accumulation_phase_interest_rate_1, 2, '.', ''):0}} %
{{$i+$count_sec}}--₹ {{custome_money_format($sip_amount*12)}}₹ {{custome_money_format($ci)}}₹ {{custome_money_format($year_end_value1)}}
@include('frontend.calculators.common.footer')
 
@if($deferment=='yes') @endif @endif @endfor @endif
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Annual InvestmentCumulative InvestmentYear End Value
@ {{$accumulation_phase_interest_rate_1?number_format((float)$accumulation_phase_interest_rate_1, 2, '.', ''):0}} %
@include('frontend.calculators.common.footer')
 

Distribution Phase
Annual Wihdrawal & Projected Investment Value

@if($include_inflation=='yes') @php $aw107=0; $bd107=0; $ax107=0; $be107=0; $h107=0; $w107=0; $yr=1; @endphp @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @for($i=1;$i<=$annuity_period*12;$i++) @php if($i==1) { $aw107=$monthly_annuity_amount1; $au107=$annuity_purchase_amount1+$annuity_purchase_amount1*$distribution_monthly_return1; if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) { $bd107=$monthly_annuity_amount2; $bb107=$annuity_purchase_amount2+$annuity_purchase_amount2*$distribution_monthly_return2; } }else{ $aw107=$aw107+$aw107*$av46_inf; $au107=$ax107+$ax107*$distribution_monthly_return1; if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) { $bd107=$bd107+$bd107*$av46_inf2; $bb107=$be107+$be107*$distribution_monthly_return2; } } $ax107=$au107-$aw107; $h107+=$aw107; if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) { $be107=$bb107-$bd107; $w107+=$bd107; } if($i%12==0) { @endphp @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if($yr%25==0 && $annuity_period>25 && $annuity_period>$yr)
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Scenario 1 @ {{$distribution_phase_interest_rate_1?number_format((float)$distribution_phase_interest_rate_1, 2, '.', ''):0}} %Scenario 2 @ {{$distribution_phase_interest_rate_2?number_format((float)$distribution_phase_interest_rate_2, 2, '.', ''):0}} %
Monthly Annuity Year End BalanceMonthly Annuity Year End Balance
{{$yr+$count_sec}} ₹ {{custome_money_format($h107/12)}} ₹ {{custome_money_format($ax107)}}₹ {{custome_money_format($w107/12)}} ₹ {{custome_money_format($be107)}}
@include('frontend.calculators.common.footer')
 
@if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @endif @php $h107=0; $w107=0; $yr++; } @endphp @endfor
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Scenario 1 @ {{$distribution_phase_interest_rate_1?number_format((float)$distribution_phase_interest_rate_1, 2, '.', ''):0}} %Scenario 2 @ {{$distribution_phase_interest_rate_2?number_format((float)$distribution_phase_interest_rate_2, 2, '.', ''):0}} %
Monthly Annuity Year End BalanceMonthly Annuity Year End Balance
@else @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @for($i=1;$i<=$annuity_period;$i++) @php //Year End Balance (AS106*(1+AU106)^(AR106*12)-(AW106*((1+AU106)^(AR106*12)-1)/AU106)) $year_end_balance1 = ($annuity_purchase_amount1*(1+$distribution_monthly_return1)**($i*12)-($monthly_annuity_amount1*((1+$distribution_monthly_return1)**($i*12)-1)/$distribution_monthly_return1)); $year_end_balance2 = ($annuity_purchase_amount2*(1+$distribution_monthly_return2)**($i*12)-($monthly_annuity_amount2*((1+$distribution_monthly_return2)**($i*12)-1)/$distribution_monthly_return2)); @endphp @if($i%25==0 && $annuity_period>25 && $annuity_period>$i)
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Scenario 1 @ {{$distribution_phase_interest_rate_1?number_format((float)$distribution_phase_interest_rate_1, 2, '.', ''):0}} % Scenario 2 @ {{$distribution_phase_interest_rate_2?number_format((float)$distribution_phase_interest_rate_2, 2, '.', ''):0}} %
Monthly Annuity Year End Balance Monthly Annuity Year End Balance
{{$i+$count_sec}} ₹ {{custome_money_format($monthly_annuity_amount1)}} ₹ {{custome_money_format($year_end_balance1)}} ₹ {{custome_money_format($monthly_annuity_amount2)}} ₹ {{custome_money_format($year_end_balance2)}}
@include('frontend.calculators.common.footer')
 
@endif @endfor @else @for($i=1;$i<=$annuity_period;$i++) @php //Year End Balance (AS106*(1+AU106)^(AR106*12)-(AW106*((1+AU106)^(AR106*12)-1)/AU106)) $year_end_balance1 = ($annuity_purchase_amount1*(1+$distribution_monthly_return1)**($i*12)-($monthly_annuity_amount1*((1+$distribution_monthly_return1)**($i*12)-1)/$distribution_monthly_return1)); @endphp @if($i%25==0 && $annuity_period>25 && $annuity_period>$i)
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Scenario 1 @ {{$distribution_phase_interest_rate_1?number_format((float)$distribution_phase_interest_rate_1, 2, '.', ''):0}} % Scenario 2 @ {{$distribution_phase_interest_rate_2?number_format((float)$distribution_phase_interest_rate_2, 2, '.', ''):0}} %
Monthly Annuity Year End Balance Monthly Annuity Year End Balance
@if(isset($current_age) && $current_age!=0) Age @else Year @endif @ {{$distribution_phase_interest_rate_1?number_format((float)$distribution_phase_interest_rate_1, 2, '.', ''):0}} %
Monthly Annuity Year End Balance
{{$i+$count_sec}} ₹ {{custome_money_format($monthly_annuity_amount1)}} ₹ {{custome_money_format($year_end_balance1)}}
@include('frontend.calculators.common.footer')
 
@endif @endfor @endif
@if(isset($current_age) && $current_age!=0) Age @else Year @endif @ {{$distribution_phase_interest_rate_1?number_format((float)$distribution_phase_interest_rate_1, 2, '.', ''):0}} %
Monthly Annuity Year End Balance
@endif @include('frontend.calculators.common.footer') @if($include_taxation=='yes')
 

Annual Tax & Post-Tax Withdrawal

@if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if($include_inflation=='yes') @php $yr=1; $l147=0; $q147=0; $g103=0; $w103=0; $ab107=0; $ag107=0; for($i=1;$i<=$annuity_period*12;$i++) { $av41_inf=(1+($expected_inflation_rate/100))**(1/12)-1; if($i==1) { $ax=$monthly_annuity_amount1; }else{ $ax=$ax+$ax*$av41_inf; } $av37=(1+($accumulation_phase_interest_rate_1/100))**(1/12)-1; //$az=$ax/(1+$av37)**$i; $az=$ax/(1+$distribution_monthly_return1)**$i; $bc63=$az*(1+($assumed_inflation_rate_for_indexation/100))**($yr-1); if($yr<=$for_period_upto) { $bd63=$ax-$az; }else{ $bd63=$ax-$bc63; } if($yr<=$for_period_upto) { $bg63=$bd63*($applicable_short_term_tax_rate/100); }else{ $bg63=$bd63*($applicable_long_term_tax_rate/100); } $bh63=$ax-$bg63; $g103+=$ax; $l147+=$bg63; $q147+=$bh63; //--------ggggggggg if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) { $av41_inf=(1+($expected_inflation_rate/100))**(1/12)-1; if($i==1) { $bo=$monthly_annuity_amount2; }else{ $bo=$bo+$bo*$av41_inf; } $w103+=$bo; //$bl63=(1+($accumulation_phase_interest_rate_2/100))**(1/12)-1; //$bq63=$bo/(1+$bl63)**$i; $bq63=$bo/(1+$distribution_monthly_return2)**$i; $bt63=$bq63*(1+($assumed_inflation_rate_for_indexation/100))**($yr-1); if($yr<=$for_period_upto) { $bu63=$bo-$bq63; }else{ $bu63=$bo-$bt63; } if($yr<=$for_period_upto) { $bx63=$bu63*($applicable_short_term_tax_rate/100); }else{ $bx63=$bu63*($applicable_long_term_tax_rate/100); } $ab107+=$bx63; $by63=$bo-$bx63; $ag107+=$by63; } if($i%12==0) { @endphp @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if($yr%25==0 && $annuity_period>25 && $annuity_period>$yr)
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Scenario 1 @ {{$accumulation_phase_interest_rate_1?number_format((float)$accumulation_phase_interest_rate_1, 2, '.', ''):0}} %Scenario 2 @ {{$accumulation_phase_interest_rate_2?number_format((float)$accumulation_phase_interest_rate_2, 2, '.', ''):0}} %
Annual Withdrawal Tax Payable Post - Tax WithdrawalAnnual Withdrawal Tax Payable Post - Tax Withdrawal
{{$count_sec+$dif_sec+$yr}} ₹ {{custome_money_format($g103)}} ₹ {{custome_money_format($l147)}} ₹ {{custome_money_format($q147)}}₹ {{custome_money_format($w103)}} ₹ {{custome_money_format($ab107)}} ₹ {{custome_money_format($ag107)}}
@include('frontend.calculators.common.footer')
 
@if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @endif @php $g103=0; $q147=0; $l147=0; $w103=0; $ag107=0; $ab107=0; $yr++; } } @endphp @else @php $yr=1; $l147=0; $q147=0; $g103=0; $w103=0; $ab107=0; $ag107=0; for($i=1;$i<=$annuity_period*12;$i++) { //zzzzzzzzzzzz $ax=$monthly_annuity_amount1; $av37=(1+($distribution_phase_interest_rate_1/100))**(1/12)-1; $az=$ax/(1+$av37)**$i; $bc63=$az*(1+($assumed_inflation_rate_for_indexation/100))**($yr-1); if($yr<=$for_period_upto) { $bd63=$ax-$az; }else{ $bd63=$ax-$bc63; } if($yr<=$for_period_upto) { $bg63=$bd63*($applicable_short_term_tax_rate/100); }else{ $bg63=$bd63*($applicable_long_term_tax_rate/100); } $bh63=$ax-$bg63; $g103+=$ax; $l147+=$bg63; $q147+=$bh63; //-------- if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) { $bo=$monthly_annuity_amount2; $w103+=$bo; $bl63=(1+($distribution_phase_interest_rate_2/100))**(1/12)-1; $bq63=$bo/(1+$bl63)**$i; $bt63=$bq63*(1+($assumed_inflation_rate_for_indexation/100))**($yr-1); if($yr<=$for_period_upto) { $bu63=$bo-$bq63; }else{ $bu63=$bo-$bt63; } if($yr<=$for_period_upto) { $bx63=$bu63*($applicable_short_term_tax_rate/100); }else{ $bx63=$bu63*($applicable_long_term_tax_rate/100); } $ab107+=$bx63; $by63=$bo-$bx63; $ag107+=$by63; } if($i%12==0) { @endphp @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if($yr%25==0 && $annuity_period>25 && $annuity_period>$yr)
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Scenario 1 @ {{$accumulation_phase_interest_rate_1?number_format((float)$accumulation_phase_interest_rate_1, 2, '.', ''):0}} %Scenario 2 @ {{$accumulation_phase_interest_rate_2?number_format((float)$accumulation_phase_interest_rate_2, 2, '.', ''):0}} %
Annual Withdrawal Tax Payable Post - Tax WithdrawalAnnual Withdrawal Tax Payable Post - Tax Withdrawal
{{$count_sec+$dif_sec+$yr}} ₹ {{custome_money_format($monthly_annuity_amount1*12)}} ₹ {{custome_money_format($l147)}} ₹ {{custome_money_format($q147)}}₹ {{custome_money_format($monthly_annuity_amount2*12)}} ₹ {{custome_money_format($ab107)}} ₹ {{custome_money_format($ag107)}}
@include('frontend.calculators.common.footer')
 
@if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @if(isset($distribution_phase_interest_rate_2) && $distribution_phase_interest_rate_2>0) @endif @endif @php $g103=0; $q147=0; $l147=0; $w103=0; $ag107=0; $ab107=0; $yr++; } } @endphp @endif
@if(isset($current_age) && $current_age!=0) Age @else Year @endif Scenario 1 @ {{$accumulation_phase_interest_rate_1?number_format((float)$accumulation_phase_interest_rate_1, 2, '.', ''):0}} %Scenario 2 @ {{$accumulation_phase_interest_rate_2?number_format((float)$accumulation_phase_interest_rate_2, 2, '.', ''):0}} %
Annual Withdrawal Tax Payable Post - Tax WithdrawalAnnual Withdrawal Tax Payable Post - Tax Withdrawal
@endif

*Returns are not guaranteed. The above is for illustration purpose only. Report Date : {{date('d/m/Y')}}

@include('frontend.calculators.common.footer') @endif @include('frontend.calculators.suggested.pdf')